BWHL Auto Parts: OEM
Producer Manufacturing
Mkt Cap
3.0B
P/E (TTM)
7.69
EPS
23.67
ROE
17.13%
Div Yield
7.53%
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | ||
|---|---|---|---|---|---|---|
| Total Revenue | 2.31B | 2.17B | 1.68B | 2.78B | 1.57B | |
| Cost of Goods Sold | -1.77B | -1.74B | -1.37B | -2.20B | -1.35B | |
| Gross Profit | 531.27M | 435.55M | 304.35M | 578.90M | 226.95M | |
| SG&A Expenses | -212.48M | -224.57M | -167.94M | -172.68M | -133.00M | |
| Depreciation | -40.92M | -47.35M | -45.53M | -50.62M | -48.93M | |
| Other Operating Expense | -6.59M | -3.24M | -3.39M | -9.51M | -4.10M | |
| Total Operating Expense | -1.99B | -1.97B | -1.54B | -2.38B | -1.48B | |
| Operating Income (EBIT) | 312.21M | 207.74M | 133.01M | 396.72M | 89.84M | |
| Interest Income | 104.62M | 137.84M | 97.23M | 37.71M | 35.42M | |
| Interest Expense | -2.30M | -5.42M | -5.41M | -3.95M | -4.22M | |
| Equity in Earnings | 0 | 0 | 0 | 0 | 0 | |
| Other Non-Operating Income | 45.20M | 9.38M | -22.61M | -4.05M | 15.73M | |
| Total Non-Operating Income | 144.18M | 142.36M | 68.74M | 28.66M | 51.72M | |
| Pre-Tax Income | 456.39M | 350.09M | 201.75M | 425.37M | 141.57M | |
| Income Tax | -140.81M | -109.43M | -65.35M | -217.14M | -40.88M | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |
| Net Income | 315.58M | 240.66M | 136.41M | 208.24M | 100.69M | |
| EBITDA | 353.13M | 255.08M | 178.54M | 447.33M | 138.78M | |
| EPS (Basic) | 23.67 | 18.05 | 10.23 | 15.62 | 7.55 | |
| EPS (Diluted) | 23.67 | 18.05 | 10.23 | 15.62 | 7.55 | |
| Gross Margin | 23.05% | 20.03% | 18.16% | 20.84% | 14.41% | |
| Operating Margin | 13.54% | 9.55% | 7.94% | 14.28% | 5.71% | |
| EBITDA Margin | 15.32% | 11.73% | 10.65% | 16.10% | 8.81% | |
| Pre-Tax Margin | 19.80% | 16.10% | 12.04% | 15.31% | 8.99% | |
| Net Margin | 13.69% | 11.07% | 8.14% | 7.50% | 6.39% |