Samba Bank Limited (SBL) Financial Statements, Ratios & Dividends
About
Samba Bank Ltd. engages in the provision of commercial banking and related services. It operates through the following segments: Wholesale Banking, Global Markets, and Retail Banking. The Wholesale Banking segment includes project finance, real estate, export finance, trade finance, leasing, lending, guarantees, bills of exchange and deposits. The Global Markets segment offers fixed income on debt securities, equity, foreign exchanges, commodities, credit, funding, own position securities, lending and repos, brokerage debt, and prime brokerage. The Retail Banking segment is composed of retail, consumer lending and deposits, banking services, trust and estates, private lending and deposits, banking service, trust and estates investment advice, merchant, commercial, corporate cards and private labels, and retail. The company was founded in 1955 and is headquartered in Karachi, Pakistan.
Financial Highlights
| FY2025 | FY2024 | ||
|---|---|---|---|
| Revenue | 24.17B | 30.39B | |
| Net Income | 727.25M | 699.33M | |
| EPS | 0.72 | 0.69 | |
| ROE | 4.04% | 4.16% | |
| ROA | 0.37% | 0.39% | |
| Net Margin | 9.50% | 7.78% | |
| Current Ratio | 0.14 | 0.20 | |
| DPS | 0.00 | 0.00 | |
| Free Cash Flow | 1.55B | 3.49B |
| FY2025 | FY2024 | ||
|---|---|---|---|
| Total Interest Income | 22.17B | 28.79B | |
| Total Interest Expense | -16.52B | -21.39B | |
| Net Interest Income | 5.65B | 7.39B | |
| Loan Loss Provision | -648.53M | -1.84B | |
| Net Interest Income after LLP | 5.00B | 5.55B | |
| Non-Interest Income | 2.00B | 1.60B | |
| Commissions & Fees | 412.08M | 365.08M | |
| Foreign Exchange Income | 779.26M | 1.01B | |
| Non-Interest Expense | -5.49B | -5.24B | |
| Labor & Personnel | -1.38B | -1.34B | |
| Total Revenue | 24.17B | 30.39B | |
| Operating Income | 1.51B | 1.91B | |
| Pre-Tax Income | 1.56B | 1.55B | |
| Income Tax | -828.57M | -850.39M | |
| Minority Interest | 0 | 0 | |
| Net Income | 727.25M | 699.33M | |
| EPS (Basic) | 0.72 | 0.69 | |
| EPS (Diluted) | 0.72 | 0.69 | |
| Non-Interest Income / Revenue | 26.12% | 17.75% | |
| Operating Margin | 19.74% | 21.22% | |
| Net Margin | 9.50% | 7.78% | |
| Pre-Tax Margin | 6.44% | 5.10% |
| FY2025 | FY2024 | ||
|---|---|---|---|
| Regulatory Capital | |||
| CET1 Ratio | 17.90% | 17.37% | |
| Tier 1 Capital Ratio | 17.20% | 17.37% | |
| Tier 2 Capital Ratio | 6.44% | 6.46% | |
| Total Capital Ratio | 24.35% | 23.83% | |
| Tier 1 Capital | 16.32B | 14.74B | |
| Risk-Weighted Assets | 91.14B | 84.89B | |
| Asset Quality | |||
| Non-Performing Loans | 21.56B | 19.84B | |
| NPL Ratio (NPL/Gross Loans) | 0.29% | 0.29% | |
| Loan Loss Coverage | 0.03% | 0.02% | |
| NPL / Loan Loss Reserve | 2.02 | 1.97 | |
| Reserve / Gross Loans | 0.15% | 0.15% | |
| Profitability | |||
| Return on Equity (ROE) | 4.04% | 4.16% | |
| Return on Assets (ROA) | 0.37% | 0.39% | |
| Operating Margin | 19.74% | 21.22% | |
| Net Margin | 9.50% | 7.78% | |
| Yield on Earning Assets | 13.07% | 18.42% | |
| Interest Income / Deposits | 5.28% | 6.78% | |
| Deposit & Loan Structure | |||
| Deposits / Total Assets | 0.52% | 0.58% | |
| Loans / Deposits (ADR) | 0.68% | 0.64% | |
| Loans / Total Assets | 0.35% | 0.37% | |
| Equity / Deposits | 0.17% | 0.16% | |
| Cash / Deposits | 1.18% | 1.04% | |
| CASA Ratio | 0.25% | 0.20% | |
| Per Share | |||
| Book Value Per Share | 18.65 | 17.08 | |
| Tangible Book Per Share | 17.91 | 16.33 | |
| Shares & Market | |||
| Total Shares Outstanding | 1,008,238,648 | 1,008,238,648 | |
| Market Cap | 14.36B | 9.33B | |
| Enterprise Value | 75.46B | 51.12B | |
| Employees | 1,110 | 935 | |
| Shareholders | 5,074 | 5,074 | |
| FY2025 | FY2024 | ||
|---|---|---|---|
| Dividends Per Share | 0.00 | 0.00 | |
| Dividend Yield | 0.00% | 0.00% | |
| Payout Ratio | 0.00% | 0.00% | |
| Total Dividends Paid | -83.0K | -33.0K |
| FY2025 | FY2024 | ||
|---|---|---|---|
| P/E Ratio | 19.74 | 13.34 | |
| P/B Ratio | 0.76 | 0.54 | |
| P/S Ratio | 1.88 | 1.04 | |
| P/CF Ratio | 5.99 | 2.25 | |
| Market Cap | 14.36B | 9.33B | |
| Enterprise Value | 75.46B | 51.12B |
| TTM | ||
|---|---|---|
| Income | ||
| Revenue | 24.39B | |
| Operating Income | 1.68B | |
| Net Income | 815.39M | |
| Free Cash Flow | -3.69B | |
| EPS (Basic) | 0.81 | |
| Margins | ||
| Operating Margin | 24.52% | |
| Net Margin | 11.88% | |
| Returns | ||
| Return on Equity (ROE) | 4.49% | |
| ROIC | 0.02% | |
| Coverage & Debt | ||
| Dividend Coverage | 11873.24 | |
| Debt / Revenue | 4.28 | |
| Valuation & Scores | ||
| P/E (TTM) | 16.61 | |
| Sloan Ratio | -4.30 | |
| Zmijewski Score | 0.87 | |
Computed Metrics (Latest Period)
| FY2025 | ||
|---|---|---|
| Extended Returns | ||
| Return on Common Equity | 4.04% | |
| Return on Tangible Equity | 4.21% | |
| Return on Tangible Assets | 0.37% | |
| Return on Total Capital | 1.92% | |
| ROCE | 1.61% | |
| Growth | ||
| EPS Diluted Growth | 0.04% | |
| Sustainable Growth Rate | 4.04% | |
| Quality & Risk Scores | ||
| Zmijewski Score | 0.82 | |
| Sloan Ratio | 4.66 | |
| Valuation (Computed) | ||
| Graham Number | 17.40 | |
| Tobin's Q Ratio | 0.07 | |
| Leverage & Coverage | ||
| Total Debt / Capital | 0.79% | |
| Assets / Equity (Leverage) | 11.08 | |
| Effective Interest Rate | 12.94% | |
| Debt / Revenue | 2.93 | |
| Efficiency (Computed) | ||
| Fixed Asset Turnover | 5.58 | |
| Dividends (Computed) | ||
| Dividend Coverage | 33975.13 | |
| Share Buyback Ratio | 0.00 | |
| Per Employee | ||
| Revenue / Employee | 6.89M | |
| Net Income / Employee | 655.2K | |
| Oper. Income / Employee | 1.36M | |
| Total Assets / Employee | 187.66M | |
| Balance Sheet (Computed) | ||
| Earnings Schedule | ||