SCL Household/Personal Care
Consumer Non-Durables
Mkt Cap
2.9B
P/E (TTM)
—
EPS (TTM)
-53.91
ROE (TTM)
-50.68%
Div Yield
—
Shield Corporation Limited (SCL) Financial Statements, Ratios & Dividends
About
Shield Corp. Ltd. engages in the manufacturing, trading, and selling of oral care, baby care, and hygiene products. Its products include toothbrushes, toothpaste, baby feeders, soothers, teethers, nipples, training cups, cleaning brushes, baby diapers, wipes, and toiletries. The company was founded on January 10, 1975 and is headquartered in Karachi, Pakistan.
Financial Highlights
| FY2025 | FY2024 | ||
|---|---|---|---|
| Revenue | 2.97B | 3.87B | |
| Gross Profit | 694.22M | 866.70M | |
| Net Income | -12.66M | -362.68M | |
| EPS | -3.25 | -92.99 | |
| ROE | -3.90% | -70.76% | |
| ROA | -0.49% | -12.48% | |
| Gross Margin | 23.41% | 22.41% | |
| Net Margin | -0.43% | -9.38% | |
| Current Ratio | 1.10 | 0.71 | |
| DPS | 0.00 | 0.00 | |
| Free Cash Flow | -445.08M | 22.89M |
| FY2025 | FY2024 | ||
|---|---|---|---|
| Total Revenue | 2.97B | 3.87B | |
| Cost of Goods Sold | -2.27B | -3.00B | |
| Gross Profit | 694.22M | 866.70M | |
| SG&A Expenses | -693.78M | -956.88M | |
| Depreciation | -123.61M | -119.70M | |
| Other Operating Expense | -35.44M | -44.93M | |
| Total Operating Expense | -3.00B | -4.00B | |
| Operating Income (EBIT) | -35.00M | -135.11M | |
| Interest Income | 0 | 0 | |
| Interest Expense | -144.67M | -298.96M | |
| Equity in Earnings | 0 | 0 | |
| Other Non-Operating Income | 199.43M | 7.64M | |
| Total Non-Operating Income | 23.17M | -282.92M | |
| Pre-Tax Income | -11.83M | -418.03M | |
| Income Tax | -825.2K | 55.35M | |
| Minority Interest | 0 | 0 | |
| Net Income | -12.66M | -362.68M | |
| EBITDA | 88.65M | -15.34M | |
| EPS (Basic) | -3.25 | -92.99 | |
| EPS (Diluted) | -3.25 | -92.99 | |
| Gross Margin | 23.41% | 22.41% | |
| Operating Margin | -1.18% | -3.49% | |
| EBITDA Margin | 2.99% | -0.40% | |
| Pre-Tax Margin | -0.40% | -10.81% | |
| Net Margin | -0.43% | -9.38% |
| FY2025 | FY2024 | ||
|---|---|---|---|
| Profitability | |||
| Return on Equity (ROE) | -3.90% | -70.76% | |
| Return on Assets (ROA) | -0.49% | -12.48% | |
| Return on Invested Capital | -1.92% | -37.56% | |
| Gross Margin | 23.41% | 22.41% | |
| Operating Margin | -1.18% | -3.49% | |
| EBITDA Margin | 2.99% | -0.40% | |
| Net Margin | -0.43% | -9.38% | |
| Pre-Tax Margin | -0.40% | -10.81% | |
| Liquidity | |||
| Current Ratio | 1.10 | 0.71 | |
| Quick Ratio | 0.28 | 0.15 | |
| Leverage | |||
| Debt / Equity | 2.34 | 3.64 | |
| Debt / Assets | 0.32 | 0.42 | |
| LT Debt / Equity | 0.74 | 1.30 | |
| LT Debt / Assets | 0.10 | 0.15 | |
| Net Debt | 732.15M | 1.19B | |
| Total Debt | 744.24M | 1.21B | |
| Efficiency | |||
| Asset Turnover | 1.14 | 1.33 | |
| Inventory Turnover | 2.78 | 3.07 | |
| Per Share | |||
| Book Value Per Share | 81.69 | 84.93 | |
| Tangible Book Per Share | 81.69 | 84.92 | |
| Cash Per Share | 3.10 | 2.72 | |
| Total Debt Per Share | 190.83 | 309.12 | |
| Working Capital Per Share | 22.05 | -121.15 | |
| Shares & Market | |||
| Total Shares Outstanding | 3,900,000 | 3,900,000 | |
| Market Cap | 1.27B | 1.10B | |
| Enterprise Value | 2.01B | 2.29B | |
| Employees | 117 | 128 | |
| Shareholders | 440 | 440 | |
| FY2025 | FY2024 | ||
|---|---|---|---|
| Dividends Per Share | 0.00 | 0.00 | |
| Dividend Yield | 0.00% | 0.00% | |
| Total Dividends Paid | -6.4K | -6.8K |
| FY2025 | FY2024 | ||
|---|---|---|---|
| P/B Ratio | 4.00 | 3.31 | |
| P/S Ratio | 0.43 | 0.28 | |
| P/CF Ratio | — | 4.72 | |
| EV/EBITDA | 22.63 | — | |
| Market Cap | 1.27B | 1.10B | |
| Enterprise Value | 2.01B | 2.29B |
| TTM | ||
|---|---|---|
| Income | ||
| Revenue | 2.61B | |
| Gross Profit | 698.52M | |
| Operating Income | 4.13M | |
| Net Income | -210.25M | |
| EBIT | 4.13M | |
| Free Cash Flow | -6.15M | |
| EPS (Basic) | -53.91 | |
| Margins | ||
| Gross Margin | 26.76% | |
| Operating Margin | 0.16% | |
| Net Margin | -8.05% | |
| Returns | ||
| Return on Equity (ROE) | -50.68% | |
| ROIC | -0.31% | |
| Coverage & Debt | ||
| Interest Coverage | 0.1x | |
| Dividend Coverage | 11554.97 | |
| Debt / Revenue | 0.24 | |
| Valuation & Scores | ||
| Sloan Ratio | -14.49 | |
| Zmijewski Score | 0.97 | |
Computed Metrics (Latest Period)
| FY2025 | ||
|---|---|---|
| Extended Returns | ||
| Return on Common Equity | -3.90% | |
| Return on Tangible Equity | -3.90% | |
| Return on Tangible Assets | -0.49% | |
| Return on Total Capital | -2.69% | |
| ROCE | -2.59% | |
| Growth | ||
| EPS Diluted Growth | 0.97% | |
| Quality & Risk Scores | ||
| Piotroski F-Score | 5 | |
| Zmijewski Score | 0.60 | |
| Sloan Ratio | -0.50 | |
| Valuation (Computed) | ||
| Tobin's Q Ratio | 0.54 | |
| Leverage & Coverage | ||
| Interest Coverage | -0.2x | |
| Total Debt / Capital | 0.70% | |
| Assets / Equity (Leverage) | 7.39 | |
| Net Debt / EBITDA | 8.26 | |
| Effective Interest Rate | 14.84% | |
| Debt / Revenue | 0.25 | |
| Efficiency (Computed) | ||
| Fixed Asset Turnover | 2.20 | |
| Receivables Turnover | 40.21 | |
| Dividends (Computed) | ||
| Dividend Coverage | -16116.28 | |
| Share Buyback Ratio | 0.00 | |
| Per Employee | ||
| Revenue / Employee | 25.35M | |
| Net Income / Employee | -108.2K | |
| Oper. Income / Employee | -299.1K | |
| Total Assets / Employee | 20.13M | |
| Balance Sheet (Computed) | ||
| Tangible Assets | 2.36B | |
| Invested Capital | 554.82M | |
| Working Capital | 85.99M | |
| Book Value Per Share | 81.69 | |
| Earnings Schedule | ||