SRVI Automotive Aftermarket
Consumer Durables
Mkt Cap
101.3B
P/E (TTM)
9.63
EPS
186.35
ROE
49.79%
Div Yield
0.81%
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | ||
|---|---|---|---|---|---|---|
| Total Revenue | 148.45B | 125.01B | 96.52B | 61.67B | 39.39B | |
| Cost of Goods Sold | -115.68B | -96.14B | -75.96B | -52.19B | -33.35B | |
| Gross Profit | 32.77B | 28.87B | 20.56B | 9.48B | 6.03B | |
| SG&A Expenses | -13.94B | -11.47B | -8.31B | -6.05B | -4.21B | |
| Depreciation | -4.18B | -3.61B | -3.06B | -2.28B | -1.15B | |
| Other Operating Expense | -361.03M | -573.22M | -568.66M | -30.85M | -22.07M | |
| Total Operating Expense | -129.98B | -108.18B | -84.83B | -58.26B | -37.58B | |
| Operating Income (EBIT) | 18.47B | 16.83B | 11.69B | 3.40B | 1.80B | |
| Interest Income | 297.55M | 242.32M | 128.31M | 150.14M | 231.93M | |
| Interest Expense | -5.49B | -7.29B | -7.55B | -4.01B | -1.52B | |
| Equity in Earnings | 113.23M | 70.14M | 104.70M | 7.58M | -15.90M | |
| Other Non-Operating Income | 83.70M | 240.49M | 368.30M | 83.76M | 222.85M | |
| Total Non-Operating Income | -4.56B | -6.06B | -6.50B | -3.42B | -646.36M | |
| Pre-Tax Income | 13.91B | 10.77B | 5.18B | -16.96M | 1.15B | |
| Income Tax | 1.10B | -3.00B | -951.08M | -1.16B | -433.19M | |
| Minority Interest | -6.84B | -3.70B | -1.47B | 587.69M | -50.12M | |
| Net Income | 8.76B | 4.14B | 2.84B | -637.13M | 534.62M | |
| EBITDA | 22.65B | 20.44B | 14.75B | 5.69B | 2.96B | |
| EPS (Basic) | 186.35 | 88.04 | 60.48 | -13.56 | 11.38 | |
| EPS (Diluted) | 186.35 | 88.04 | 60.48 | -13.56 | 11.38 | |
| Gross Margin | 22.08% | 23.09% | 21.30% | 15.37% | 15.32% | |
| Operating Margin | 12.44% | 13.46% | 12.11% | 5.52% | 4.57% | |
| EBITDA Margin | 15.25% | 16.35% | 15.28% | 9.22% | 7.51% | |
| Pre-Tax Margin | 9.37% | 8.61% | 5.37% | -0.03% | 2.93% | |
| Net Margin | 5.57% | 3.31% | 2.97% | -0.94% | 1.66% |